Advanced: Choosing the right parameters

Formulas

Initial Market Cap on Raydium

\text{Initial Market Cap} = \frac{\text{Fundraising Target}}{(1 - \text{Staker Allocation%} - \text{Dev Unlock Reward %})} \times \text{SOL Price}

Dev Unlock Reward %: 1.5 - 2%

Staker Allocation %: 20%, 30%, 40%, 50%

Initial Price On Raydium

$$\text{Initial Price on Raydium} = \frac{\text{Initial Market Cap on Raydium}}{1,000,000,000}$$

Unlock Market Cap

$$\text{Unlock Market Cap} = \text{Initial Market Cap} \times 4$$

Projected Dev Reward

• Token Reward:

  • Referred by an Ambassador: 20,000,000 tokens

  • Not referred by an Ambassador: 15,000,000 tokens

• SOL Rewards:

  • Referred by an Ambassador: Fundraising target * 5%

  • Not referred by an Ambassador: Fundraising target * 4.5%